![]() |
|||||||||
Orchid Chemicals & Pharmaceuticals Ltd. |
|||||||||
|
Unaudited Financial Results for nine months ended December 31, 2006 |
|||||||||
(Rs.Lakhs) |
|||||||||
|
Standalone Results
|
Consolidated Results
|
||||||||
S.No |
Particulars | Three months ended 31-Dec-06 (Unaudited) |
Three months ended 31-Dec-05 (Unaudited) |
Nine months ended 31-Dec-06 (Unaudited) |
Nine months ended 31-Dec-05 (Unaudited) | Year ended 31-Mar-06 (Audited) | Nine months ended 31-Dec-06 (Unaudited) |
Nine months ended 31-Dec-05 (Unaudited) |
Year ended 31-Mar-06 (Audited) |
|
1 |
Sales and Operating Income |
23,873.33
|
23,760.49 |
68,617.44 |
64,717.80 |
88,876.64 |
72,127.92 |
69,562.37 |
95,193.99 |
|
2 |
Other Income | 26.36
|
49.86 |
126.56 |
205.03 |
132.73 |
151.69 |
207.08 |
121.90 |
|
3 |
Total Expenditure | 16,088.99
|
16,834.78 |
47,250.32 |
45,873.60 |
62,949.30 |
51,753.05 |
52,004.85 |
71,448.65 |
| a) Decrease/(Increase) in Stock in trade | (3,461.05) |
(534.78) |
(12,862.76) |
(4,008.31) |
(1,912.72) |
(12,924.33) |
(4,585.74) |
(2,048.83) |
|
| b) Consumption of raw materials | 10,242.07
|
9,092.83 |
34,236.36 |
28,261.42 |
36,439.22 |
37,183.64 |
33,446.67 |
42,948.56 |
|
| c) Staff Cost | 1,924.01
|
1,796.65 |
5,734.23 |
4,755.06 |
6,521.18 |
5,859.64 |
4,858.01 |
6,963.89 |
|
| d) Other Expenditure | 7,383.96
|
6,480.08 |
20,142.49 |
16,865.43 |
21,901.62 |
21,634.10 |
18,285.91 |
23,585.03 |
|
|
4 |
Profit before Interest, Depreciation & Tax (1+2-3) |
7,810.70
|
6,975.57 |
21,493.68 |
19,049.23 |
26,060.07 |
20,526.56 |
17,764.60 |
23,867.24 |
|
5 |
Interest and Finance Charges | 2,644.21
|
2,214.86 |
7,406.35 |
6,697.49 |
8,701.32 |
7,483.68 |
6,758.37 |
8,784.48 |
|
6 |
Depreciation / Amortisation | 2,038.14
|
1,865.32 |
5,979.82 |
5,690.18 |
8,297.57 |
6,181.48 |
5,878.37 |
8,581.76 |
|
7 |
Profit before tax (4-5-6) | 3,128.35
|
2,895.39 |
8,107.51 |
6,661.56 |
9,061.18 |
6,861.39 |
5,127.86 |
6,501.00 |
|
8 |
Provision for Taxation | ||||||||
| Current Tax | - |
(46.00) |
- |
-
|
- |
- |
-
|
- |
|
| Deferred Tax | 250.00 |
0.00 |
750.00 |
180.00 |
590.00 |
750.00 |
180.00 |
590.00 |
|
| Fringe Benefit Tax | 46.00
|
45.00 |
121.00 |
130.00 |
181.00 |
121.00 |
130.00 |
181.00 |
|
|
9 |
Net Profit (7-8) | 2,832.35
|
2,896.39 |
7,236.51 |
6,351.56 |
8,290.18 |
5,990.39 |
4,817.86 |
5,730.00 |
|
10 |
Paid- up Equity Share Capital (Face value of Rs. 10 each) | 6,581.57 |
6,150.55 |
6,581.57 |
6,150.55 |
6,461.82 |
6,581.57 |
6,150.55 |
6,461.82 |
|
11 |
Reserves excluding Revaluation Reserves | - |
- |
- |
- |
72,040.71 |
- |
- |
71,096.88 |
|
12 |
Basic Earnings per Share (EPS) Rs.* | 4.31 |
4.71 |
11.01 |
10.33 |
14.85 |
9.11 |
9.24 |
10.27 |
13 |
Diluted Earnings per Share (EPS) Rs.* | 3.85
|
4.32 |
9.84 |
9.46 |
13.64 |
8.15 |
8.95 |
9.43 |
14 |
Aggregate of Non-Promoter Shareholding | ||||||||
| -Number of equity shares of Rs.10/-each | 54,031,568 |
49,621,296 |
54,031,568 |
49,621,296 |
53,124,009 |
54,031,568 |
49,621,296 |
53,124,009 |
|
| -Percentage of Shareholding | 82.10
|
80.68 |
82.10 |
80.68 |
82.21 |
82.10 |
80.68 |
82.21 |
|
| * EPS is for the period not annualised. | ||
|
||
|